County Profile for Bell - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 23,984
Total Cost Reports Filed in 2020 2 Total Births 62
Total Cost Reports Submitted 0 Total Deaths 86
Total Cost Reports Settled 2 Net Population Natural Change -24
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -89
Total Cost Reports Audited 0 Total Residual -5
Net Population Change -118

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,490,806 Total Charges 203,542,775
Fixed Assets 7,215,773 Contract Allowance 159,046,743
Other Assets 3,984,518 Operating Revenue 44,496,032
Total Assets 27,691,097 Operating Expenses 46,761,183
Current Liabilities -11,817,009 Operating Margin -2,265,151
Long Term Liabilities 3,423,194 Other Income 10,285,334
Total Equity 36,084,912 Other Expense 0
Total Liabilities and Equity 27,691,097 Net Profit or Loss 8,020,183

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,625 Revenue per Bed $549,334 Revenue per Person $1,855
Net Margin per Discharge ($1,508) Net Margin per Bed ($27,965) Net Margin per Person ($94)
Net Profit per Discharge $5,340 Net Profit per Bed $99,015 Net Profit per Person $334
Net Fixed Assets per Discharge $4,804 Net Fixed Assets per Bed $89,084 Net Fixed Assets per Bed $301
Long Term Debt per Discharge $2,279 Long Term Debt per Bed $42,262 Long Term Debt per Person $143
Persons per Discharge 0 Persons per Bed 296
Occupancy Rate 28.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,151 Net Fixed Assets 1,917 Population Estimate 1,642
Total Revenue 1,411 Long Term Liabilities 1,716 Total Patient Discharges 1,231
Net Margin 1,868 Total Patient Beds 976
Net Profit or Loss 809

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,613,745 7,644,284 1.1268
31 Intensive Care Unit 2,030,550 3,821,547 0.5313
32 Coronary Care Unit 0 0
43 Nursery 228,286 399,378 0.5716
44 Skilled Nursing Care 0 0
50 Operating Room 2,810,590 23,839,478 0.1179
51 Recovery Room 0 0
52 Labor and Delivery Room 887,560 574,734 1.5443

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,015,928 13 Nursing Administration 398,135
02,03 Captial Related - Movable Equipment 4,524 14 Central Services and Supply 106,616
04 Employee Benefits 4,783,498 15 Pharmacy 780,630
05 Administrative and General 7,835,277 16 Medical Records and Medical Library 454,650
06 Maintenance and Repairs 0 17 Social Services 54,653
07 Operation of Plant 1,643,055 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 512,013 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 440,372 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,029,351

County Profile for Bell - 2020